-
Univest Financial Corporation Reports Third Quarter Results
Источник: Nasdaq GlobeNewswire / 25 окт 2023 15:15:01 America/Chicago
SOUDERTON, Pa., Oct. 25, 2023 (GLOBE NEWSWIRE) -- Univest Financial Corporation (“Univest” or the "Corporation") (NASDAQ: UVSP), parent company of Univest Bank and Trust Co. (the "Bank") and its insurance, investments and equipment financing subsidiaries, announced net income for the quarter ended September 30, 2023 was $17.0 million, or $0.58 diluted earnings per share, compared to net income of $20.8 million, or $0.71 diluted earnings per share, for the quarter ended September 30, 2022.
Loans
Gross loans and leases increased $112.7 million, or 1.7% (7.0% annualized), from June 30, 2023, primarily due to increases in commercial, commercial real estate, construction and residential mortgage loans. Gross loans and leases increased $451.7 million, or 7.4% (9.8% annualized), from December 31, 2022, primarily due to increases in commercial real estate, construction, residential mortgage loans and lease financings.Deposits and Liquidity
Total deposits increased $451.8 million, or 7.5% (30.2% annualized), from June 30, 2023 and $525.6 million, or 8.9% (11.9% annualized), from December 31, 2022. The increase from June 30, 2023 was primarily due to seasonal increases in public funds partially offset by decreases in commercial and consumer deposits. The increase from December 31, 2022 was primarily due to increases in brokered deposits and seasonal public funds deposits partially offset by decreases in commercial and consumer deposits. Noninterest-bearing deposits represented 22.2% of total deposits at September 30, 2023, down from 26.4% at June 30, 2023. At September 30, 2023, unprotected deposits, which excludes insured accounts, internal accounts, and collateralized trust accounts, represented 20.8% of total deposits, down from 23.3% at June 30, 2023.As of September 30, 2023, the Corporation had cash and cash equivalents totaling $290.3 million. The Corporation and its subsidiaries had committed borrowing capacity of $3.3 billion at September 30, 2023, of which $1.7 billion was available. The Corporation and its subsidiaries also maintained unused uncommitted funding sources from correspondent banks of $369.0 million at September 30, 2023. Future availability under these uncommitted funding sources is subject to the prerogatives of the granting banks and may be withdrawn at will.
Net Interest Income and Margin
Net interest income of $53.6 million for the three months ended September 30, 2023 decreased $740 thousand, or 1.4%, from the three months ended June 30, 2023, and $4.7 million, or 8.0%, from the three months ended September 30, 2022. The decrease in net interest income for both comparison periods was due to increases in the cost of funds and the average balance of interest-bearing liabilities, partially offset by an increase in the yield and average balance of interest-earning assets.Net interest margin, on a tax-equivalent basis, was 2.96% for the third quarter of 2023, compared to 3.14% for the second quarter of 2023 and 3.67% for the third quarter of 2022. Excess liquidity reduced net interest margin by approximately four basis points for the quarter ended September 30, 2023, and approximately one basis point for the quarter ended September 30, 2022. Excess liquidity had no impact on the quarter ended June 30, 2023.
Noninterest Income
Noninterest income for the quarter ended September 30, 2023 was $18.7 million, an increase of $732 thousand, or 4.1%, compared to the third quarter of 2022.Investment advisory commission and fee income increased $644 thousand, or 15.3%, for the quarter ended September 30, 2023, primarily due to new customer relationships and appreciation of assets under management, as a majority of investment advisory fees are billed based on the prior quarter-end assets under management balance. Insurance commission and fee income increased $410 thousand, or 9.2%, for the quarter ended September 30, 2023, primarily due to increased revenue from commercial lines. Net gain on mortgage banking activities increased $399 thousand, or 48.8%, for the quarter ended September 30, 2023, due to increased volume.
Bank owned life insurance ("BOLI") decreased $347 thousand, or 30.1%, for the quarter ended September 30, 2023, primarily due to a death benefit claim of $446 thousand received in the third quarter of 2022. Other income decreased $639 thousand, or 73.7%, for the quarter ended September 30, 2023, primarily due to a $412 thousand decrease in the gain on sale of Small Business Administration ("SBA") loans.
Noninterest Expense
Noninterest expense for the quarter ended September 30, 2023 was $49.0 million, an increase of $2.3 million, or 5.0%, compared to the third quarter of 2022.Salaries, benefits and commissions increased $578 thousand, or 2.0%, for the quarter ended September 30, 2023. This increase reflects our expansion into Maryland and Western Pennsylvania and annual merit increases, increases in medical claims expense and decreases in compensation capitalized driven by lower loan production, offset by decreases due to the staff reduction that was announced during the second quarter and a reduction in incentive compensation due to decreased profitability.
Deposit insurance premiums increased $596 thousand, or 90.0%, for the quarter ended September 30, 2023, primarily driven by an increased industry-wide assessment rate and an increase in our assessment base.
Other expense increased $1.5 million, or 26.7%, for the quarter ended September 30, 2023, primarily due to increases in retirement plan costs of $527 thousand. Other increases included $324 thousand of loan processing and workout fees. Federal Home Loan Bank letter of credit fees increased by $138 thousand due to increased public fund deposits and related collateral costs.
Professional fees decreased $758 thousand, or 30.1%, for the quarter ended September 30, 2023, primarily due to consultant fees incurred in the third quarter of 2022 related to our digital transformation initiative.
Tax Provision
The effective income tax rate was 20.0% for the quarters ended September 30, 2023 and 2022. The effective tax rates for the three months ended September 30, 2023 and 2022 reflected the benefits of tax-exempt income from investments in municipal securities and loans and leases.Asset Quality and Provision for Credit Losses
Nonperforming assets were $40.1 million at September 30, 2023, compared to $34.5 million at June 30, 2023 and $33.0 million at September 30, 2022. On October 16, 2023, a $5.8 million loan was sold at par. This loan was classified as nonperforming at September 30, 2023.Net loan and lease charge-offs were $969 thousand for the three months ended September 30, 2023 compared to $512 thousand and $1.2 million for the three months ended June 30, 2023 and September 30, 2022, respectively.
The provision for credit losses was $2.0 million for the three months ended September 30, 2023 compared to $3.4 million and $3.6 million for the three months ended June 30, 2023 and September 30, 2022, respectively. The allowance for credit losses on loans and leases as a percentage of loans and leases held for investment was 1.28% at September 30, 2023, June 30, 2023 and September 30, 2022.
Dividend
On October 25, 2023, Univest declared a quarterly cash dividend of $0.21 per share to be paid on November 22, 2023 to shareholders of record as of November 8, 2023.Conference Call
Univest will host a conference call to discuss third quarter 2023 results on Thursday, October 26, 2023 at 9:00 a.m. EST. Participants may preregister at https://www.netroadshow.com/events/login?show=05f2e363&confId=56351. The general public can access the call by dialing 1-833-470-1428; using Access Code 988711. A replay of the conference call will be available through November 23, 2023 by dialing 1-866-813-9403; using Access Code 428932.About Univest Financial Corporation
Univest Financial Corporation (UVSP), including its wholly-owned subsidiary Univest Bank and Trust Co., Member FDIC, has approximately $7.8 billion in assets and $4.3 billion in assets under management and supervision through its Wealth Management lines of business at September 30, 2023. Headquartered in Souderton, Pa. and founded in 1876, the Corporation and its subsidiaries provide a full range of financial solutions for individuals, businesses, municipalities and nonprofit organizations primarily in the Mid-Atlantic Region. Univest delivers these services through a network of more than 50 offices and online at www.univest.net.This press release and the reports Univest files with the Securities and Exchange Commission often contain "forward-looking statements" relating to trends or factors affecting the financial services industry and, specifically, the financial condition and results of operations, business, prospects and strategies of Univest. These forward-looking statements involve certain risks and uncertainties in that there are a number of important factors that could cause Univest's future financial condition, results of operations, business, prospects or strategies to differ materially from those expressed or implied by the forward-looking statements. These factors include, but are not limited to: (1) competition; (2) inflation and/or changes in interest rates, which may adversely impact our margins and yields, reduce the fair value of our financial instruments, reduce our loan originations and/or lead to higher operating costs; (3) changes in asset quality, prepayment speeds, loan sale volumes, charge-offs and/or credit loss provisions; (4) changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; (5) changes in economic conditions nationally and in our market; (6) economic assumptions that may impact our allowance for credit losses calculation; (7) legislative, regulatory, accounting or tax changes; (8) technological issues that may adversely affect our operations or those of our customers; (9) changes in the securities markets; (10) the current or anticipated impact of military conflict, terrorism or other geopolitical events; (11) our ability to enter into new markets successfully and capitalize on growth opportunities and/or (12) risk factors mentioned in the reports and registration statements Univest files with the Securities and Exchange Commission.
(UVSP - ER)
Univest Financial Corporation Consolidated Selected Financial Data (Unaudited) September 30, 2023 (Dollars in thousands) Balance Sheet (Period End) 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 ASSETS Cash and due from banks $ 68,900 $ 80,795 $ 71,215 $ 84,176 $ 65,859 Interest-earning deposits with other banks 221,441 59,616 67,109 68,623 47,451 Cash and cash equivalents 290,341 140,411 138,324 152,799 113,310 Investment securities held-to-maturity 149,451 153,509 151,347 154,727 159,170 Investment securities available for sale, net of allowance for credit losses 334,538 356,164 367,656 350,256 347,479 Investments in equity securities 4,054 3,443 3,105 2,579 2,994 Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost 42,417 42,811 43,792 33,841 29,475 Loans held for sale 16,473 29,526 5,425 5,037 9,087 Loans and leases held for investment 6,574,958 6,462,238 6,239,804 6,123,230 5,849,259 Less: Allowance for credit losses, loans and leases (83,837 ) (82,709 ) (80,034 ) (79,004 ) (74,929 ) Net loans and leases held for investment 6,491,121 6,379,529 6,159,770 6,044,226 5,774,330 Premises and equipment, net 51,287 52,058 52,334 50,939 50,533 Operating lease right-of-use assets 31,053 30,237 31,663 30,059 30,654 Goodwill 175,510 175,510 175,510 175,510 175,510 Other intangibles, net of accumulated amortization 11,079 10,923 11,044 11,384 11,650 Bank owned life insurance 130,522 129,715 128,926 120,297 120,035 Accrued interest and other assets 100,220 96,314 90,095 90,362 83,170 Total assets $ 7,828,066 $ 7,600,150 $ 7,358,991 $ 7,222,016 $ 6,907,397 LIABILITIES Noninterest-bearing deposits $ 1,432,559 $ 1,582,767 $ 1,799,225 $ 2,047,263 $ 1,968,422 Interest-bearing deposits: 5,006,606 4,404,635 4,035,432 3,866,263 3,818,554 Total deposits 6,439,165 5,987,402 5,834,657 5,913,526 5,786,976 Short-term borrowings 14,676 244,666 271,881 197,141 80,711 Long-term debt 320,000 320,000 220,000 95,000 95,000 Subordinated notes 148,636 148,510 148,385 148,260 99,107 Operating lease liabilities 34,017 33,428 34,846 33,153 33,718 Accrued expenses and other liabilities 64,374 60,922 50,726 58,436 57,698 Total liabilities 7,020,868 6,794,928 6,560,495 6,445,516 6,153,210 SHAREHOLDERS' EQUITY Common stock, $5 par value: 48,000,000 shares authorized and 31,556,799 shares issued 157,784 157,784 157,784 157,784 157,784 Additional paid-in capital 300,171 299,212 298,167 300,808 299,791 Retained earnings 464,634 453,806 443,493 428,637 410,942 Accumulated other comprehensive loss, net of tax benefit (71,586 ) (61,034 ) (55,550 ) (62,104 ) (64,985 ) Treasury stock, at cost (43,805 ) (44,546 ) (45,398 ) (48,625 ) (49,345 ) Total shareholders’ equity 807,198 805,222 798,496 776,500 754,187 Total liabilities and shareholders’ equity $ 7,828,066 $ 7,600,150 $ 7,358,991 $ 7,222,016 $ 6,907,397 For the three months ended, For the nine months ended, Balance Sheet (Average) 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 09/30/23 09/30/22 Assets $ 7,693,983 $ 7,440,798 $ 7,219,211 $ 7,019,381 $ 6,797,466 $ 7,453,070 $ 6,935,031 Investment securities, net of allowance for credit losses 506,341 518,995 515,880 505,717 517,335 513,704 518,383 Loans and leases, gross 6,537,169 6,372,342 6,164,890 5,979,581 5,752,119 6,359,498 5,540,624 Deposits 6,222,710 5,844,582 5,834,415 5,837,823 5,645,291 5,968,659 5,843,182 Shareholders' equity 811,515 806,709 789,153 767,192 773,099 802,541 772,951
Univest Financial Corporation Consolidated Summary of Loans by Type and Asset Quality Data (Unaudited) September 30, 2023 (Dollars in thousands) Summary of Major Loan and Lease Categories (Period End) 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 Commercial, financial and agricultural $ 1,050,004 $ 1,039,265 $ 1,032,753 $ 1,088,928 $ 1,054,940 Real estate-commercial 3,275,140 3,221,993 3,128,210 3,027,955 2,936,204 Real estate-construction 427,561 413,404 376,569 381,811 329,915 Real estate-residential secured for business purpose 516,471 517,521 498,505 478,254 443,837 Real estate-residential secured for personal purpose 861,122 832,632 779,557 730,395 685,771 Real estate-home equity secured for personal purpose 176,855 175,090 172,073 176,699 175,843 Loans to individuals 27,331 25,544 28,656 27,873 26,679 Lease financings 240,474 236,789 223,481 211,315 196,070 Total loans and leases held for investment, net of deferred income 6,574,958 6,462,238 6,239,804 6,123,230 5,849,259 Less: Allowance for credit losses, loans and leases (83,837 ) (82,709 ) (80,034 ) (79,004 ) (74,929 ) Net loans and leases held for investment $ 6,491,121 $ 6,379,529 $ 6,159,770 $ 6,044,226 $ 5,774,330 Asset Quality Data (Period End) 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 Nonaccrual loans and leases, including nonaccrual loans held for sale* $ 18,085 $ 15,087 $ 11,362 $ 13,353 $ 13,620 Accruing loans and leases 90 days or more past due 2,135 55 1,996 875 416 Total nonperforming loans and leases 20,220 15,142 13,358 14,228 14,036 Other real estate owned 19,916 19,345 19,000 19,258 18,960 Total nonperforming assets $ 40,136 $ 34,487 $ 32,358 $ 33,486 $ 32,996 Nonaccrual loans and leases / Loans and leases held for investment 0.28 % 0.23 % 0.18 % 0.22 % 0.23 % Nonperforming loans and leases / Loans and leases held for investment 0.31 % 0.23 % 0.21 % 0.23 % 0.24 % Nonperforming assets / Total assets 0.51 % 0.45 % 0.44 % 0.46 % 0.48 % Allowance for credit losses, loans and leases $ 83,837 $ 82,709 $ 80,034 $ 79,004 $ 74,929 Allowance for credit losses, loans and leases / Loans and leases held for investment 1.28 % 1.28 % 1.28 % 1.29 % 1.28 % Allowance for credit losses, loans and leases / Nonaccrual loans and leases 463.57 % 548.21 % 704.40 % 591.66 % 550.14 % Allowance for credit losses, loans and leases / Nonperforming loans and leases 414.62 % 546.22 % 599.15 % 555.27 % 533.83 % *Includes a $5.8 million loan held for sale at September 30, 2023. For the three months ended, For the nine months ended, 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 09/30/23 09/30/22 Net loan and lease charge-offs $ 969 $ 512 $ 2,842 $ 908 $ 1,196 $ 4,323 $ 2,987 Net loan and lease charge-offs (annualized)/Average loans and leases 0.06 % 0.03 % 0.19 % 0.06 % 0.08 % 0.09 % 0.07 %
Univest Financial Corporation Consolidated Selected Financial Data (Unaudited) September 30, 2023 (Dollars in thousands, except per share data) For the three months ended, For the nine months ended, For the period: 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 09/30/23 09/30/22 Interest income $ 97,106 $ 90,139 $ 83,253 $ 77,401 $ 66,877 270,498 $ 174,792 Interest expense 43,516 35,809 23,936 15,485 8,627 103,261 18,411 Net interest income 53,590 54,330 59,317 61,916 58,250 167,237 156,381 Provision for credit losses 2,024 3,428 3,387 5,416 3,558 8,839 6,782 Net interest income after provision for credit losses 51,566 50,902 55,930 56,500 54,692 158,398 149,599 Noninterest income: Trust fee income 1,910 1,924 1,955 1,808 1,835 5,789 5,935 Service charges on deposit accounts 1,816 1,725 1,547 1,575 1,522 5,088 4,600 Investment advisory commission and fee income 4,843 4,708 4,752 5,585 4,199 14,303 14,163 Insurance commission and fee income 4,852 5,108 6,487 4,424 4,442 16,447 14,641 Other service fee income 3,020 3,318 3,076 3,236 3,124 9,414 9,189 Bank owned life insurance income 806 789 767 1,230 1,153 2,362 2,557 Net gain on sales of investment securities - - - - - - 30 Net gain on mortgage banking activities 1,216 1,039 625 436 817 2,880 3,976 Other income 228 1,222 471 2,164 867 1,921 2,336 Total noninterest income 18,691 19,833 19,680 20,458 17,959 58,204 57,427 Noninterest expense: Salaries, benefits and commissions 29,978 29,875 31,014 29,028 29,400 90,867 86,778 Net occupancy 2,594 2,614 2,727 2,551 2,504 7,935 7,642 Equipment 1,087 986 993 977 968 3,066 2,927 Data processing 4,189 4,137 4,029 4,039 3,901 12,355 11,176 Professional fees 1,763 1,669 1,941 1,829 2,521 5,373 7,503 Marketing and advertising 555 622 371 739 605 1,548 1,723 Deposit insurance premiums 1,258 1,116 1,101 708 662 3,475 2,367 Intangible expenses 220 253 253 301 309 726 992 Restructuring charges - 1,330 - 184 - 1,330 - Other expense 7,344 7,197 7,100 6,970 5,795 21,641 18,340 Total noninterest expense 48,988 49,799 49,529 47,326 46,665 148,316 139,448 Income before taxes 21,269 20,936 26,081 29,632 25,986 68,286 67,578 Income tax expense 4,253 4,136 5,047 5,796 5,185 13,436 13,294 Net income $ 17,016 $ 16,800 $ 21,034 $ 23,836 $ 20,801 $ 54,850 $ 54,284 Net income per share: Basic $ 0.58 $ 0.57 $ 0.72 $ 0.82 $ 0.71 $ 1.86 $ 1.85 Diluted $ 0.58 $ 0.57 $ 0.71 $ 0.81 $ 0.71 $ 1.86 $ 1.84 Dividends declared per share $ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.63 $ 0.62 Weighted average shares outstanding 29,479,066 29,439,392 29,312,265 29,251,293 29,290,829 29,410,852 29,440,228 Period end shares outstanding 29,508,128 29,471,124 29,427,696 29,271,915 29,242,451 29,508,128 29,242,451
Univest Financial Corporation Consolidated Selected Financial Data (Unaudited) September 30, 2023 For the three months ended, For the nine months ended, Profitability Ratios (annualized) 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 09/30/23 09/30/22 Return on average assets 0.88 % 0.91 % 1.18 % 1.35 % 1.21 % 0.98 % 1.05 % Return on average assets, excluding restructuring 0.88 % 0.96 % 1.18 % 1.36 % 1.21 % 1.00 % 1.05 % charges (1) Return on average shareholders' equity 8.32 % 8.35 % 10.81 % 12.33 % 10.67 % 9.14 % 9.39 % Return on average shareholders' equity, excluding 8.32 % 8.88 % 10.81 % 12.40 % 10.67 % 9.31 % 9.39 % restructuring charges (1) Return on average tangible common equity (1)(3) 10.77 % 10.85 % 14.11 % 16.23 % 14.06 % 11.87 % 12.40 % Return on average tangible common equity, excluding 10.77 % 11.52 % 14.11 % 16.33 % 14.06 % 12.10 % 12.40 % restructuring charges (1)(3) Net interest margin (FTE) 2.96 % 3.14 % 3.58 % 3.76 % 3.67 % 3.22 % 3.25 % Efficiency ratio (2) 67.3 % 66.7 % 62.2 % 56.9 % 60.6 % 65.3 % 64.6 % Efficiency ratio, excluding restructuring charges (1)(2) 67.3 % 64.9 % 62.2 % 56.7 % 60.6 % 64.7 % 64.6 % Capitalization Ratios Dividends declared to net income 36.4 % 36.8 % 29.2 % 25.8 % 29.6 % 33.8 % 33.6 % Shareholders' equity to assets (Period End) 10.31 % 10.59 % 10.85 % 10.75 % 10.92 % 10.31 % 10.92 % Tangible common equity to tangible assets (1) 8.22 % 8.45 % 8.63 % 8.49 % 8.55 % 8.22 % 8.55 % Common equity book value per share $ 27.36 $ 27.32 $ 27.13 $ 26.53 $ 25.79 $ 27.36 $ 25.79 Tangible common equity book value per share (1) $ 21.32 $ 21.27 $ 21.07 $ 20.42 $ 19.67 $ 21.32 $ 19.67 Regulatory Capital Ratios (Period End) Tier 1 leverage ratio 9.43 % 9.59 % 9.71 % 9.81 % 9.87 % 9.43 % 9.87 % Common equity tier 1 risk-based capital ratio 10.32 % 10.26 % 10.43 % 10.37 % 10.51 % 10.32 % 10.51 % Tier 1 risk-based capital ratio 10.32 % 10.26 % 10.43 % 10.37 % 10.51 % 10.32 % 10.51 % Total risk-based capital ratio 13.58 % 13.54 % 13.78 % 13.67 % 13.10 % 13.58 % 13.10 % (1) Non-GAAP metric. A reconciliation of this and other non-GAAP to GAAP performance measures is included below. (2) Noninterest expense to net interest income before loan loss provision plus noninterest income adjusted for tax equivalent income. (3) Net income before amortization of intangibles to average tangible common equity.
Univest Financial Corporation Average Balances and Interest Rates (Unaudited) For the Three Months Ended, Tax Equivalent Basis September 30, 2023 June 30, 2023 Average Income/ Average Average Income/ Average (Dollars in thousands) Balance Expense Rate Balance Expense Rate Assets: Interest-earning deposits with other banks $ 143,109 $ 1,865 5.17 % $ 46,897 $ 512 4.38 % Obligations of state and political subdivisions* 2,281 16 2.78 2,284 15 2.63 Other debt and equity securities 504,060 3,540 2.79 516,711 3,512 2.73 Federal Home Loan Bank, Federal Reserve Bank and other stock 40,406 712 6.99 43,783 781 7.15 Total interest-earning deposits, investments and other interest-earning assets 689,856 6,133 3.53 609,675 4,820 3.17 Commercial, financial, and agricultural loans 995,355 17,545 6.99 1,005,499 16,919 6.75 Real estate—commercial and construction loans 3,552,709 49,548 5.53 3,445,431 45,960 5.35 Real estate—residential loans 1,543,360 18,270 4.70 1,483,478 17,216 4.65 Loans to individuals 26,538 525 7.85 26,794 479 7.17 Municipal loans and leases * 234,685 2,430 4.11 234,940 2,388 4.08 Lease financings 184,522 2,928 6.30 176,200 2,659 6.05 Gross loans and leases 6,537,169 91,246 5.54 6,372,342 85,621 5.39 Total interest-earning assets 7,227,025 97,379 5.35 6,982,017 90,441 5.20 Cash and due from banks 62,673 58,675 Allowance for credit losses, loans and leases (83,827 ) (81,641 ) Premises and equipment, net 52,071 52,540 Operating lease right-of-use assets 31,647 31,200 Other assets 404,394 398,007 Total assets $ 7,693,983 $ 7,440,798 Liabilities: Interest-bearing checking deposits $ 1,070,063 $ 6,703 2.49 % $ 1,011,889 $ 5,392 2.14 % Money market savings 1,645,210 17,850 4.30 1,460,899 14,089 3.87 Regular savings 828,672 861 0.41 888,680 845 0.38 Time deposits 1,140,622 11,668 4.06 823,665 7,141 3.48 Total time and interest-bearing deposits 4,684,567 37,082 3.14 4,185,133 27,467 2.63 Short-term borrowings 93,028 1,117 4.76 255,090 3,249 5.11 Long-term debt 320,000 3,036 3.76 301,593 2,811 3.74 Subordinated notes 148,568 2,281 6.09 148,443 2,282 6.17 Total borrowings 561,596 6,434 4.55 705,126 8,342 4.75 Total interest-bearing liabilities 5,246,163 43,516 3.29 4,890,259 35,809 2.94 Noninterest-bearing deposits 1,538,143 1,659,449 Operating lease liabilities 34,788 34,415 Accrued expenses and other liabilities 63,374 49,966 Total liabilities 6,882,468 6,634,089 Total interest-bearing liabilities and noninterest-bearing deposits ("Cost of Funds") 6,784,306 2.54 6,549,708 2.19 Shareholders' Equity: Common stock 157,784 157,784 Additional paid-in capital 299,575 298,788 Retained earnings and other equity 354,156 350,137 Total shareholders' equity 811,515 806,709 Total liabilities and shareholders' equity $ 7,693,983 $ 7,440,798 Net interest income $ 53,863 $ 54,632 Net interest spread 2.06 2.26 Effect of net interest-free funding sources 0.90 0.88 Net interest margin 2.96 % 3.14 % Ratio of average interest-earning assets to average interest-bearing liabilities 137.76 % 142.77 % * Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets. Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments. Net interest income includes net deferred costs amortization of $563 thousand and $668 thousand for the three months ended September 30, 2023 and June 30, 2023, respectively. Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended September 30, 2023 and June 30, 2023 have been calculated using the Corporation’s federal applicable rate of 21.0%.
Univest Financial Corporation Average Balances and Interest Rates (Unaudited) For the Three Months Ended September 30, Tax Equivalent Basis 2023 2022 Average Income/ Average Average Income/ Average (Dollars in thousands) Balance Expense Rate Balance Expense Rate Assets: Interest-earning deposits with other banks $ 143,109 $ 1,865 5.17 % $ 49,476 $ 252 2.02 % U.S. government obligations - - - 565 3 2.11 Obligations of state and political subdivisions* 2,281 16 2.78 2,308 18 3.09 Other debt and equity securities 504,060 3,540 2.79 514,462 3,010 2.32 Federal Home Loan Bank, Federal Reserve Bank and other stock 40,406 712 6.99 28,368 435 6.08 Total interest-earning deposits, investments and other interest-earning assets 689,856 6,133 3.53 595,179 3,718 2.48 Commercial, financial, and agricultural loans 995,355 17,545 6.99 981,303 12,036 4.87 Real estate—commercial and construction loans 3,552,709 49,548 5.53 3,105,821 34,100 4.36 Real estate—residential loans 1,543,360 18,270 4.70 1,256,509 12,492 3.94 Loans to individuals 26,538 525 7.85 27,197 381 5.56 Municipal loans and leases* 234,685 2,430 4.11 235,433 2,432 4.10 Lease financings 184,522 2,928 6.30 145,856 2,195 5.97 Gross loans and leases 6,537,169 91,246 5.54 5,752,119 63,636 4.39 Total interest-earning assets 7,227,025 97,379 5.35 6,347,298 67,354 4.21 Cash and due from banks 62,673 62,930 Allowance for credit losses, loans and leases (83,827 ) (72,355 ) Premises and equipment, net 52,071 50,476 Operating lease right-of-use assets 31,647 30,740 Other assets 404,394 378,377 Total assets $ 7,693,983 $ 6,797,466 Liabilities: Interest-bearing checking deposits $ 1,070,063 $ 6,703 2.49 % $ 881,395 $ 1,251 0.56 % Money market savings 1,645,210 17,850 4.30 1,246,795 3,709 1.18 Regular savings 828,672 861 0.41 1,086,191 302 0.11 Time deposits 1,140,622 11,668 4.06 416,539 1,189 1.13 Total time and interest-bearing deposits 4,684,567 37,082 3.14 3,630,920 6,451 0.70 Short-term borrowings 93,028 1,117 4.76 104,453 524 1.99 Long-term debt 320,000 3,036 3.76 95,000 324 1.35 Subordinated notes 148,568 2,281 6.09 99,065 1,328 5.32 Total borrowings 561,596 6,434 4.55 298,518 2,176 2.89 Total interest-bearing liabilities 5,246,163 43,516 3.29 3,929,438 8,627 0.87 Noninterest-bearing deposits 1,538,143 2,014,371 Operating lease liabilities 34,788 33,786 Accrued expenses and other liabilities 63,374 46,772 Total liabilities 6,882,468 6,024,367 Total interest-bearing liabilities and noninterest-bearing deposits ("Cost of Funds") 6,784,306 2.54 5,943,809 0.58 Shareholders' Equity: Common stock 157,784 157,784 Additional paid-in capital 299,575 299,135 Retained earnings and other equity 354,156 316,180 Total shareholders' equity 811,515 773,099 Total liabilities and shareholders' equity $ 7,693,983 $ 6,797,466 Net interest income $ 53,863 $ 58,727 Net interest spread 2.06 3.34 Effect of net interest-free funding sources 0.90 0.33 Net interest margin 2.96 % 3.67 % Ratio of average interest-earning assets to average interest-bearing liabilities 137.76 % 161.53 % * Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets. Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments. Net interest income includes net deferred costs amortization of $563 thousand and $498 thousand for the three months ended September 30, 2023 and 2022, respectively. Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended September 30, 2023 and 2022 have been calculated using the Corporation’s federal applicable rate of 21.0%.
Univest Financial Corporation Average Balances and Interest Rates (Unaudited) For the Nine Months Ended September 30, Tax Equivalent Basis 2023 2022 Average Income/ Average Average Income/ Average (Dollars in thousands) Balance Expense Rate Balance Expense Rate Assets: Interest-earning deposits with other banks $ 79,630 $ 2,856 4.80 % $ 416,466 $ 1,433 0.46 % U.S. government obligations - - - 2,578 40 2.07 Obligations of state and political subdivisions* 2,284 48 2.81 2,314 54 3.12 Other debt and equity securities 511,420 10,547 2.76 513,491 8,076 2.10 Federal Home Loan Bank, Federal Reserve Bank and other stock 39,664 2,102 7.09 27,239 1,134 5.57 Total interest-earning deposits, investments and other interest-earning assets 632,998 15,553 3.29 962,088 10,737 1.49 Commercial, financial, and agricultural loans 997,590 50,002 6.70 949,141 29,390 4.14 Real estate—commercial and construction loans 3,447,551 137,929 5.35 3,005,714 88,447 3.93 Real estate—residential loans 1,478,871 51,216 4.63 1,180,202 33,132 3.75 Loans to individuals 26,859 1,453 7.23 26,598 924 4.64 Municipal loans and leases* 233,211 7,159 4.10 237,928 7,270 4.09 Lease financings 175,416 8,128 6.20 141,041 6,375 6.04 Gross loans and leases 6,359,498 255,887 5.38 5,540,624 165,538 3.99 Total interest-earning assets 6,992,496 271,440 5.19 6,502,712 176,275 3.62 Cash and due from banks 59,811 57,455 Allowance for credit losses, loans and leases (81,829 ) (70,950 ) Premises and equipment, net 52,067 51,551 Operating lease right-of-use assets 31,384 30,453 Other assets 399,141 363,810 Total assets $ 7,453,070 $ 6,935,031 Liabilities: Interest-bearing checking deposits $ 980,725 $ 15,259 2.08 % $ 871,393 $ 2,264 0.35 % Money market savings 1,532,318 43,020 3.75 1,397,220 6,165 0.59 Regular savings 900,448 2,375 0.35 1,059,644 777 0.10 Time deposits 845,635 22,231 3.51 447,497 3,722 1.11 Total time and interest-bearing deposits 4,259,126 82,885 2.60 3,775,754 12,928 0.46 Short-term borrowings 195,606 7,094 4.85 46,765 537 1.54 Long-term debt 245,366 6,438 3.51 95,000 962 1.35 Subordinated notes 148,444 6,844 6.16 98,989 3,984 5.38 Total borrowings 589,416 20,376 4.62 240,754 5,483 3.04 Total interest-bearing liabilities 4,848,542 103,261 2.85 4,016,508 18,411 0.61 Noninterest-bearing deposits 1,709,533 2,067,428 Operating lease liabilities 34,548 33,514 Accrued expenses and other liabilities 57,906 44,630 Total liabilities 6,650,529 6,162,080 Total interest-bearing liabilities and noninterest-bearing deposits ("Cost of Funds") 6,558,075 2.11 6,083,936 0.40 Shareholders' Equity: Common stock 157,784 157,784 Additional paid-in capital 299,550 298,784 Retained earnings and other equity 345,207 316,383 Total shareholders' equity 802,541 772,951 Total liabilities and shareholders' equity $ 7,453,070 $ 6,935,031 Net interest income $ 168,179 $ 157,864 Net interest spread 2.34 3.01 Effect of net interest-free funding sources 0.88 0.24 Net interest margin 3.22 % 3.25 % Ratio of average interest-earning assets to average interest-bearing liabilities 144.22 % 161.90 % * Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets. Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments. Net interest income includes net deferred costs amortization of $1.7 million and $1.3 million for the nine months ended September 30, 2023 and 2022, respectively. Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the nine months ended September 30, 2023 and 2022 have been calculated using the Corporation’s federal applicable rate of 21.0%.
Univest Financial Corporation Loan Portfolio Overview (Unaudited) September 30, 2023 (Dollars in thousands) Industry Description Total Outstanding Balance % of Commercial Loan Portfolio CRE - Retail $ 466,862 8.9 % Animal Production 359,814 6.8 CRE - Multi-family 304,289 5.8 CRE - Office 301,949 5.7 CRE - 1-4 Family Residential Investment 282,333 5.4 CRE - Industrial / Warehouse 244,107 4.6 Hotels & Motels (Accommodation) 190,698 3.6 Nursing and Residential Care Facilities 173,781 3.3 Specialty Trade Contractors 164,837 3.1 Education 157,875 3.0 Homebuilding (tract developers, remodelers) 153,490 2.9 Motor Vehicle and Parts Dealers 134,118 2.5 Merchant Wholesalers, Durable Goods 125,105 2.4 CRE - Mixed-Use - Residential 109,187 2.1 Crop Production 101,973 1.9 Repair and Maintenance 94,011 1.8 Private Equity & Special Purpose Entities (except 52592) 86,549 1.6 Administrative and Support Services 86,053 1.6 Rental and Leasing Services 82,213 1.6 Wood Product Manufacturing 81,813 1.6 Real Estate Lenders, Secondary Market Financing 79,310 1.5 CRE - Mixed-Use - Commercial 75,797 1.4 Religious Organizations, Advocacy Groups 73,665 1.4 Fabricated Metal Product Manufacturing 71,827 1.4 Personal and Laundry Services 71,060 1.3 Amusement, Gambling, and Recreation Industries 70,759 1.3 Merchant Wholesalers, Nondurable Goods 69,919 1.3 Miniwarehouse / Self-Storage 65,069 1.2 Food Services and Drinking Places 63,662 1.2 Food Manufacturing 59,897 1.1 Truck Transportation 55,250 1.0 Industries with >$50 million in outstandings $ 4,457,272 84.6 % Industries with <$50 million in outstandings $ 811,904 15.4 % Total Commercial Loans $ 5,269,176 100.0 % Consumer Loans and Lease Financings Total Outstanding Balance Real Estate-Residential Secured for Personal Purpose $ 861,122 Real Estate-Home Equity Secured for Personal Purpose 176,855 Loans to Individuals 27,331 Lease Financings 240,474 Total - Consumer Loans and Lease Financings $ 1,305,782 Total $ 6,574,958
Univest Financial Corporation Non-GAAP Reconciliation September 30, 2023 Non-GAAP to GAAP Reconciliation Management uses non-GAAP measures in its analysis of the Corporation's performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of the non-GAAP financial measures, which exclude the impact of the specified items, provides useful supplemental information that is essential to a proper understanding of the financial results of the Corporation. See the table below for additional information on non-GAAP measures used throughout this earnings release. As of or for the three months ended, As of or for the nine months ended, (Dollars in thousands) 09/30/23 06/30/23 03/31/23 12/31/22 09/30/22 09/30/23 09/30/22 Restructuring charges (a) $ - $ 1,330 $ - $ 184 $ - $ 1,330 $ - Tax effect of restructuring charges - (279 ) - (39 ) - (279 ) - Restructuring charges, net of tax $ - $ 1,051 $ - $ 145 $ - $ 1,051 $ - Net income $ 17,016 $ 16,800 $ 21,034 $ 23,836 $ 20,801 $ 54,850 $ 54,284 Amortization of intangibles, net of tax 174 200 200 238 244 574 784 Net income before amortization of intangibles $ 17,190 $ 17,000 $ 21,234 $ 24,074 $ 21,045 $ 55,424 $ 55,068 Shareholders' equity $ 807,198 $ 805,222 $ 798,496 $ 776,500 $ 754,187 $ 807,198 $ 754,187 Goodwill (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) Other intangibles (b) (2,558 ) (2,767 ) (3,054 ) (3,251 ) (3,485 ) (2,558 ) (3,485 ) Tangible common equity $ 629,130 $ 626,945 $ 619,932 $ 597,739 $ 575,192 $ 629,130 $ 575,192 Total assets $ 7,828,066 $ 7,600,150 $ 7,358,991 $ 7,222,016 $ 6,907,397 $ 7,828,066 $ 6,907,397 Goodwill (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) Other intangibles (b) (2,558 ) (2,767 ) (3,054 ) (3,251 ) (3,485 ) (2,558 ) (3,485 ) Tangible assets $ 7,649,998 $ 7,421,873 $ 7,180,427 $ 7,043,255 $ 6,728,402 $ 7,649,998 $ 6,728,402 Average shareholders' equity $ 811,515 $ 806,709 $ 789,153 $ 767,192 $ 773,099 $ 802,541 $ 772,951 Average goodwill (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) (175,510 ) Average other intangibles (b) (2,680 ) (2,924 ) (3,137 ) (3,355 ) (3,550 ) (2,913 ) (3,808 ) Average tangible common equity $ 633,325 $ 628,275 $ 610,506 $ 588,327 $ 594,039 $ 624,118 $ 593,633 (a) Associated with branch optimization and headcount rationlization expense management strategies (b) Amount does not include mortgage servicing rights
CONTACT: Brian J. Richardson UNIVEST FINANCIAL CORPORATION Chief Financial Officer 215-721-2446, richardsonb@univest.net